Nuwan Perera, aged 43 years,
having twins Roshan and Geeth of age 14 years, is a software engineer in a
company based in Colombo. His spouse passed away recently. Both his children
study in the 8th Grade. He has approached you, a financial planner,
for preparing a financial plan for his family. He has shared the following
financial information with you:
Nuwan’s Assets &
Liabilities (As on 31st March, 2019 unless otherwise specified in foot notes)
Assets (Rs.)
Equity
MF schemes portfolio: 2,647,000
Balanced
MF schemes portfolio: 978,000
Equity
shares portfolio[1]: 2,592,000
Gold Jewelry:
217,000
Gold
ETF[2]: 321,000
Equity
linked savings scheme: 1,570,000
Physical
Gold (coins/bars): 1,125,000
Car: 7,500,000
Liquid
fund scheme: 525,000
Corporate
bonds[3]: 1,500,000
Bank
account – Nuwan[4]: 103.25
Liabilities
Car
loan[5]: 1,007,705 (end June
2019)
Credit
Cards: 72,000
Salary Income per month (Rs.)
Basic
Salary: 340,000
Transport
Allowance: 90,000
EPF
Contribution 12%
ETF
Contribution 3%
Regular Outgoings Monthly (Rs.)
Household
Expenses: 140,000
Car
Loan EMI: 117,400
Other cash outflows Annual
Term
Plan Insurance premium: 20,516 (Total Cover Rs. 80 lakh)
Endowment Insurance premium8: 80,333 (Sum
assured Rs. 2,000,000)
Health
Insurance Premium: 27,631 (Annual – 2 policies/ Total cover Rs. 2,000,000)
You, in consultation with Nuwan,
have crystallized the following financial goals for his family and the
preliminary Roadmap to achieve them:
1.
Send both the
children to a Boarding School immediately – Outlay Rs. 515,000 per child per
annum – for 4 years – To be met year on year basis by investing a suitable plan
today.
2.
Buy a house –
within one year – Outlay of Rs. 75 lakh – Take a loan for 15-year term.
3.
Send Roshan for
Higher Education abroad. The estimated outlay is Rs. 13,000,000 then for 5
years. To send Geeth for a 4-year course in fashion technology. The current
cost is Rs. 1000,000 per year.
4.
Retirement Corpus
– To be accumulated in 17 years – Corpus to sustain inflation adjusted annuity
for 25 years post-retirement.
5.
Undertake a trip
abroad with both kids on his attaining 53 years of age. The current cost of
such trip is Rs. 10 Lakh.
6.
To accumulate
funds for Geeth’s marriage at her age of 25.
7.
Suitable Estate
Planning to cover all his physical and financial assets.
Life Parameters
Nuwan’s
expected life: 85 years
Assumptions regarding long-term
pre-tax returns on various asset classes
1. Equity & Equity MF
schemes/ Index ETFs: 11.00% p.a.
2. Balanced MF schemes: 9.00%
p.a.
3. Bonds/Govt. Securities/
Debt MF schemes: 7.00% p.a.
4. Liquid MF schemes: 5.50%
p.a.
5.
Gold & Gold ETF: 7.50% p.a.
Assumptions regarding economic
factors:
1. Inflation: 5.50% p.a.
2. Expected return in Risk
free instruments: 6.50% p.a.
3.
Real Estate appreciation: 8.00% p.a.
Assignment Task
The above client has approached you seeking assistance with
regard to preparing a financial plan. You as professional financial planners
draw a plan to meet the said goals. You will,
1)
Submit a report communicating your plan (word
count = 2,000 +/- 10%)
2)
Submit spread sheet supporting your calculations
3)
Deliver a presentation on the same report (10
minutes) – you may use PowerPoint presentation and spread sheet.
[1] Total cost Rs. 1,500,000. Last purchase made in May,
2015
[2] Invested Rs. 160,000 on 17 July 2016 in the Gold ETF
[3] investments are stated at their original investment
amount
[4]
Received funds amounting to Rs. 9,900,000 from
redemption of investments in the name of his wife
[5]
Taken 0n 01st August 2014 at 11.5%
p.a. on reducing monthly balance basis for a term of 4 years
Get Free Quote!
431 Experts Online