Question
1
PizzaFood
is one of those foods with which Americans have an abiding love affair. It is
also one that lends itself to all sorts of variations. It was started in the
1990s by Crank Frankly in Kansas. PizzaFood, due to its brand recognition has
been offered to invest in ABC Limited Inc., one of the world’s largest
restaurant companies which is operating in Europe. This investment requires PizzaFood
to make an upfront investment of $240,000. It will be expecting to generate a
cash flows of $345,000 every end of the year after covering all operating
expenses. This return may seem like a good deal for PizzaFood, however in
reality, the cash flows are uncertain (depends on business’s demand) and will
have an impact on the security returns. The uncertainty is shown in Table 1.1
below;
Table
1.1 The uncertainty of free cash flows
Security cash flows
Security return
Demand |
Free cash flows |
Unlevered equity |
Debt |
Levered equity |
Unlevered equity |
Debt |
Levered equity |
Weak |
$270 000 |
|
|
|
|
|
|
Expected |
$345 000 |
$345 000 |
$157 000 |
$187500 |
15% |
5% |
25% |
Strong |
$420 000 |
|
|
|
|
|
|
The
current risk-free interest rate is expected to be 5%. PizzaFood believe,
however, that their profits will be somewhat risky and sensitive to the overall
market (which will affect the level of activity in the building and demand for
your business), so that a 10% risk premium is appropriate, for a total discount
rate of 15% (5% + 10%). As an alternative, PizzaFood may also consider
borrowing some of the money it needs to invest. Suppose the business’s cash
flow is certain to be at least $160,000. Then PizzaFood can borrow $150,000 at
the current risk-free rate of 5%.
Please
answer the questions:
(a)
Calculate the NPV of the investment on ABC Limited. (1 mark)
(b)
If PizzaFood has two options (equity and levered) in raising money for this
investment, discuss how these options may affect the total amount raised by
PizzaFood. (4 marks)
(c)
Based on (b) answer, discuss how leverage will affect risk and return of
PizzaFood’s equity and raise its equity cost of capital. (4 marks)
(d)
Consider the different levels of demand and free cash flows in Table 1.1 and
compute the security cash flows and returns for unlevered equity, debt and
levered equity (compute figure in empty area of the table). Discuss and
illustrate the effect of leverage on returns in Table 1.1 (includes your
computation) with graph. (7 marks)
(e)
The effect of leverage on the firm’s cost of equity is illustrated by the
insight of Modigliani and Miller. Describe how it is that the firm’s weighted
average cost of capital stays the same even after adding leverage? (refer to
Table 1.1 for WACC computation). Discuss why this WACC remains constant. (9
marks)
(f)
If PizzaFood decides to pay cash to shareholders, it can do so through either
dividend payments or share repurchases. Assume, PizzaFood has cash of $400,000
cash in excess and no debt with 100,000 of outstanding shares. Discuss three
possible options that may be considered by the board and determine the impact
of each decision on market value of PizzaFood. Assume including the cash in
excess, PizzaFood’s total market value is $1,000,000 and future free cash flows
of $345,000 per year. (12 marks)
(g)
If PizzaFood agrees to invest in ABC Limited Inc., which is operating in
Europe, PizzaFood knows it will have to pay the upfront investment in euros
within 3 months with exchange rate of 1.4500 dollars per euro, discuss how
forward and options contracts can be used by the company to hedge its exposure.
(3 marks)
Get Free Quote!
414 Experts Online