Answer all Parts
a. Use the information on the spreadsheet Q1 [WACC] to calculate the cost of equity and the weighted cost of capital according to the relevant version of the Gordon Model.
b. Use the information on the spreadsheet Q1 [FCF] to calculate the Free Cash Flows from 2007 -2011
c. Use your answers from parts a) and b) to calcualte the Enterprise Value according to the Gordon Model. İf you did not do part b) assume the FCF at the end of 2011 is €500,000 and proceed from there