Mini-Case: Buy or Rent
Enjoying the peace of the early
hours in the office, before the uproar of the regular business, Julianne turns
her chair toward the window and, contemplating the busy stream of people
rushing to their jobs, lets her mind drift. On the desk behind her, near the
fresh mug of coffee, she arranged carefully a sheet of paper filled with
numbers, timelines and calculations. The paper is the result of a long debate
with her partner, Thomas, the day before. Julianne and Thomas graduated from
the business school a year ago, have decent jobs, and are trying to reconcile
their dreams with their finances.
Julianne has her eyes on a cozy apartment, in
a good location, currently on the market for $300,000. Owning an apartment is
part of her dream, and she already knows in what colors to paint the walls and
how to furnish it. If they take a mortgage, the $1200 rent they pay today could
accumulate instead as equity on their own place. Her family is willing to lend
the down payment, as long as Julianne and Thomas will pay back the loan in
monthly payments over the next five years, with 2% interest, same as the rate
on a savings deposit. A friend that purchased a similar apartment had to put
down 20% and was quoted 4% for a 30-year mortgage. Thomas, on the other hand,
is less open to the idea of buying. He thinks that the mortgage rates plus the
$200 strata fees may be a bit too much for the moment and will hinder other
plans they may have down the road. Also, he just read in a newspaper article that
economists expect apartment prices to fall about 15% in the next five years.
Julianne’s monthly net income is $3016, Thomas’
is $2940 and both incomes can be assumed constant for the next five years. One
big concern for both is paying back the debt they have accumulated this far.
Julianne has $16,000 in student loans remaining, for which she will make
monthly payments at 4.5% interest quarterly compounded, for 2 more years.
Thomas has made a couple of un-optimal spending decisions and has now about
$20,000 in a student loan with similar interest rates as Julianne’s, which he
will pay in the next 36 months. He also has about $7,500 in credit card debt,
at 9% compounded monthly, which he plans to pay in the next 3 years as well. Their
average monthly household expenses are $2000 (not including rent or debt
payments), and they think these expenses will be constant in long run.
A phone call brings Julianne back from her
thoughts. She knows that simply debating with Thomas would not lead anywhere,
and she needs some hard numbers to show that it would make financial sense to
buy an apartment.
1.
As all the
payments are per month, and different loans have different compounding periods,
what is the effective monthly interest for each loan?
2.
Build a table to
show, month by month for the next five
years (60 months), the family’s income after expenses and debt, before the
rent payment.
|
Julianne |
Thomas |
House |
Julianne |
Thomas |
Thomas |
Income |
Month |
Income |
Income |
Expenses |
Student Loan |
Student Loan |
Credit Card |
Before Rent |
1 |
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
… |
|
|
|
|
|
|
|
3.
If they keep
renting for the next five years, and save everything left, how much money will
they have after 5 years of monthly savings? Show the cumulative savings, month
by month, by adding these two more columns to the table. Remember to include
the compounding for these savings, not just add them.
Scenario 1: Rent |
|
Rent |
Cumulative Savings |
|
|
|
|
|
|
4.
If instead the
couple purchases the apartment, thus every month they pay mortgage, strata, pay
back the down payment loan, what will be their cumulative savings every month?
And at the end of five years? (hint: don’t forget to compound savings every
month). Julianne hopes to travel to Europe next summer and estimates the trip
will cost about $3500. How long it will take to save this amount if they indeed
buy the apartment? Would they afford the trip next year?
Scenario 2: Buy |
|||
Mortgage |
Strata |
Down-payment |
Cumulative Savings |
|
|
|
|
|
|
|
|
|
|
|
|
5.
As shown in
class, build a mortgage amortization table for the next five years. How much
principal do they still have to pay after five years?
Mortgage Schedule of
Payments |
||||
Month |
Principal begin |
PMT |
Interest |
Principal end |
1 |
|
|
|
|
2 |
|
|
|
|
3 |
|
|
|
|
6.
So far, you
should have a table with 60 lines (months) and cumulative savings in each
scenario. Assuming they do not take the trip, and that the value of the
apartment stays the same, how much equity do they have in the apartment after
five years if they buy? In which scenario do they have more wealth? (Cumulative
savings in scenario 1 vs (cumulative savings + apt equity) in scenario 2)
7.
Assuming that the
estimation of a 15% decrease in apartment value is trustworthy, how much equity
do they have in the apartment after five years? Should the couple proceed with
the buy or should wait?
8.
At what percent decrease in the apartment
value would both options (buy or rent) lead to the same total wealth in five
years? (thus they would be indifferent between rent or buy)
Please put all answers into one Excel Spreadsheet. Put answers on top. Make
it more readable by using colors, bold etc.
Get Free Quote!
435 Experts Online