Coursework
2020/21: First Diet
This
coursework is worth 40% of your final mark and the assignment should be
submitted through Turnitin by 1 pm
on Thursday 10th December 2020. The report should be no longer than 1,000
words in length (excluding calculations in tables, reference list and
appendices).
MJ
PLC is a Soft Drink manufacturer in the UK. The company’s Statement of Financial
Position (Balance Sheet) and Income Statement (Profit and Loss) for 2020 and 2019
are shown below:
Statement of Financial Position as at
31st January
2020
2019
|
£000’s |
£000’s |
£000’s |
£000’s |
NON-CURRENT
ASSETS |
|
2,000 |
|
1,900 |
CURRENT
ASSETS |
|
|
|
|
Inventory |
600 |
|
500 |
|
Trade receivables |
600 |
|
450 |
|
Cash |
200 |
|
300 |
|
|
1,400 |
|
1,250 |
|
CURRENT
LIABILITIES |
|
|
|
|
Trade payables |
(350) |
|
(190) |
|
Other creditors |
(50) |
|
(70) |
|
Accruals |
(200) |
|
(150) |
|
Corporation tax |
(100) |
|
(140) |
|
|
(700) |
|
(550) |
|
NET
CURRENT ASSETS |
|
700 |
|
700 |
NON-CURRENT
LIABILITIES Long-term Loans |
|
(900) |
|
(1100) |
|
|
1,800 |
|
1,500 |
|
|
|
|
|
Ordinary share capital of £1 each |
|
500 |
|
500 |
Retained profits |
|
1,300 |
|
1,000 |
|
|
1,800 |
|
1,500 |
Income Statement for the year ended 31st
January
2020 2019
|
£000’s |
£000’s |
£000’s |
£000’s |
Revenue (all credit sales) |
|
5,000 |
|
4,500 |
Less cost of sales ( all credit purchases) |
|
(3,500) |
|
(3,200) |
Gross profit |
|
1,500 |
|
1,300 |
Operating expenses* |
(860) |
|
(750) |
|
Depreciation |
(40) |
|
(50) |
|
Total
Expenses |
|
(900) |
|
(800) |
OPERATING
PROFIT |
|
600 |
|
500 |
Interest |
(100) |
|
(150) |
|
Corporation Tax |
(200) |
|
(100) |
|
PROFIT
AFTER TAX |
|
300 |
|
250 |
Dividend –proposed |
|
0 |
|
0 |
RETAINED
PROFIT FOR YEAR |
|
300 |
|
250 |
Number
of Employees
10 9
*Includes
wages
£300,000 £260,000
Soft Drink Industry : Average
Financials 2019 |
||||
Related Questions in accounting categoryDisclaimerThe ready solutions purchased from Library are already used solutions. Please do not submit them directly as it may lead to plagiarism. Once paid, the solution file download link will be sent to your provided email. Please either use them for learning purpose or re-write them in your own language. In case if you haven't get the email, do let us know via chat support.
Get Higher Grades Now
Tutors Online
Warning: require_once(/home/u706648698/domains/calltutors.com/public_html/service_page_footer.php): failed to open stream: No such file or directory in /home/u706648698/domains/calltutors.com/public_html/Assignment.php on line 380 Fatal error: require_once(): Failed opening required '/home/u706648698/domains/calltutors.com/public_html/service_page_footer.php' (include_path='.:/opt/alt/php73/usr/share/pear') in /home/u706648698/domains/calltutors.com/public_html/Assignment.php on line 380 |
Sun | Mon | Tue | Wed | Thu | Fri | Sat |
---|---|---|---|---|---|---|
27 | 28 | 29 | 30 | 1 | 2 | 3 |
4 | 5 | 6 | 7 | 8 | 9 | 10 |
11 | 12 | 13 | 14 | 15 | 16 | 17 |
18 | 19 | 20 | 21 | 22 | 23 | 24 |
25 | 26 | 27 | 28 | 29 | 30 | 31 |